Interior · 1 / 4
Investment

Condominium in Shinagawa, Tokyo

¥41M

≈ US$259,000

Information updated Next update by

4-16-17 Minamishinagawa, Shinagawa, Tokyo
More properties in Shinagawa →
  • 京浜急線 / Aomono-yokocho7 min walk
  • 京浜急線 / Shimbamba7 min walk
  • JR Keihin-Tohoku Line / Oimachi10 min walk
Chat with management
Good pointsFreehold (land included)New earthquake standardAuto-lock entranceDelivery lockers
Property Overview
Terms explained
Property Type
Condominium
Year Built
Jan 2020 (6 yrs old)
Earthquake standard (from built year)
New standard (June 1981 or later)Guide
Structure
Reinforced Concrete (RC)
Floors
6 floors
Building Area
21.94㎡ (236 sq ft)
Zoning
Quasi-Industrial
Land rights
Freehold (land included)
Current Status
Tenanted
Price per m²
¥1,868,733/m²
Management fee (monthly)
¥7,680Guide
Repair reserve (monthly)
¥660
Rent (monthly)
¥132,000
Gross yield
3.9%
Net yield (after fees, estimate)
3.6%

Price per m² compared

Reference figure from the asking prices of 5 other listings in this ward on this portal; not transaction prices or a market valuation.

Monthly payment estimate (with a mortgage)

20% (JPY 8,200,000)
1.00%
35 years

Monthly payment

¥92,590

Management and repair fees
¥8,340
Total monthly outgoings
¥100,930
Rental income (current rent)
¥132,000
Monthly cash flow (rent − loan − fees)
+¥31,070
Down payment
JPY 8,200,000
Loan amount
JPY 32,800,000
Total interest
JPY 6,090,000

Level-payment estimate; the repayment excludes fees, taxes and management costs (management fees and rent from the listing are shown separately). Cash flow ignores property tax, letting fees and vacancies. Lenders decide eligibility and rates. Foreign nationals can often borrow if they hold Japanese residence status or buy through a Japanese company.

Initial cost simulator

Payment

20% (JPY 8,200,000)

Loan amount (paid by the lender)JPY 32,800,000

Cash you need (estimate)

JPY 11,060,000 – JPY 11,690,000

about US$70k–74k

Down payment
JPY 8,200,000
Brokerage fee (maximum, incl. tax)
JPY 1,420,000
Stamp duty on the contract
JPY 10,000
Loan administration fee (2.2% of the loan)
JPY 720,000
Registration tax (ownership)
JPY 210,000 – JPY 330,000
Registration tax (mortgage)
JPY 30,000 – JPY 130,000
Judicial scrivener fee
JPY 100,000 – JPY 200,000
Acquisition tax (paid after handover)
JPY 210,000 – JPY 410,000
Pro-rata property tax and fees
JPY 80,000 – JPY 120,000
Fire and earthquake insurance
JPY 60,000 – JPY 120,000
Stamp duty on the loan contract
JPY 20,000

When you pay

At the contract (deposit 5%, stamp duty, half the brokerage, etc.)
JPY 2,770,000≈ US$17,500
At settlement (the rest of your cash)
JPY 8,290,000 – JPY 8,920,000

Brokerage is the legal maximum; stamp duty on the sale and loan contracts follows the National Tax Agency tables (reduced sale-contract rates until 31 March 2027). Registration and acquisition taxes, settlements and insurance depend on assessed values and the property, so they are ranges based on typical shares of the price (the loan for the mortgage registration), about 2–3% of the price in total. Lenders charge loan costs in different ways, such as a guarantee fee. See the buying guide for mortgages for foreign nationals.

Costs and mortgages explained →
Buying from overseas?How the money moves (transfer, settlement, registration), with a checklist from contract to handover.

The map shows the published address. Confirm the exact building position on site or in the documents.

Before buying, check flood, landslide, storm-surge and tsunami risk at the property, and the area's earthquake risk rank, on official maps.

Official sites open in a new tab (Japanese). The formal disclosure before the contract also shows the property on the flood hazard map.

How to read these maps (guide)
Property Overview

Makes Design Oimachi: a tenanted investment property, 21.94 m², north-facing first-floor 1K with a 2.99 m² balcony. A 10-minute walk to Oimachi (JR Keihin-Tohoku), and 7 minutes each to Aomono-yokocho and Shimbamba (Keikyu Main Line). Price JPY 41,000,000. Built January 2020; RC, six floors, 30 units, freehold. Rented; handover by agreement. Monthly management JPY 7,680, repair reserve JPY 660 and other charges JPY 0, totaling JPY 8,340. Source monthly rent JPY 132,000 includes JPY 10,000 of tenant common charges; scheduled annual rent JPY 1,584,000 and gross yield approximately 3.86%, before management costs, taxes and upkeep. Income is not guaranteed. Ordinary residential tenancy, current contractual period 17 October 2025–16 October 2027. Source plan shows an approximately 7-jo room and kitchen. Auto-lock and delivery boxes. Built by Jukyo Construction, developed by Makes and fully managed by Makes Community with visiting management. Interior images are source reference photographs and do not establish the current occupied interior or furnishings. Images comprise two room photos, the floor plan and exterior.

North-facing30 units in total

Ask now, no sign-up

Contact us about this property directly by WhatsApp, LINE, WeChat or email.

Chat with management

Property facts assistant

4-16-17 Minamishinagawa, Shinagawa, Tokyo

Automatic answers from the published property facts.

Ask about this property’s price, size, station access or building.

This conversation stays on this page. Contact the team through the private chat.

Viewing & further questions

Want more photos?

Ask us to check whether additional photos are available for this property.

Search for property with us

Tell us your area, budget, and timing. We can check properties that may fit.

東京都品川区南大井2丁目9-7
ResidentialCondominiumNew

Price

¥96M

≈ US$607,000

2-9-7 Minamioi, Shinagawa, Tokyo
JR Keihin-Tohoku Line / Omori 11 min walk
Building Area

60㎡

Year Built

2001

東京都品川区西五反田3丁目8-21 1307号室
ResidentialCondominiumNew

Price

¥129.8M

≈ US$820,000

Unit 1307, 3-8-21 Nishigotanda, Shinagawa, Tokyo
Tokyu Meguro Line / Fudo-mae 5 min walk
Building Area

57㎡

Year Built

2005

東京都品川区北品川4丁目9-17 405号室
ResidentialCondominiumNew

Price

¥139.9M

≈ US$884,000

Unit 405, 4-9-17 Kitashinagawa, Shinagawa, Tokyo
京浜急線 / Kita-Shinagawa 10 min walk
Building Area

72㎡

Year Built

1997

Get new listings by email

New listings for “Shinagawa, Condominium”, once a week. No account needed.