Floor plan · 1 / 2
Investment

Condominium in Toshima, Tokyo

¥33.5M

≈ US$212,000

Information updated Next update by

1-21-3 Komagome, Toshima, Tokyo
More properties in Toshima →
  • JR Yamanote Line / Komagome5 min walk
  • Tokyo Metro Namboku Line / Komagome5 min walk
  • JR Keihin-Tohoku Line / Tabata15 min walk
Chat with management
Good pointsFreehold (land included)5 min to stationNew earthquake standardCorner unitAuto-lock entranceDelivery lockersSouth-facing
Property Overview
Terms explained
Property Type
Condominium
Year Built
Dec 2021 (5 yrs old)
Earthquake standard (from built year)
New standard (June 1981 or later)Guide
Structure
Reinforced Concrete (RC)
Floors
9 floors
Building Area
25.98㎡ (280 sq ft)
Zoning
Category I Residential
Land rights
Freehold (land included)
Current Status
Tenanted
Price per m²
¥1,289,453/m²
Management fee (monthly)
¥12,470Guide
Repair reserve (monthly)
¥1,300
Rent (monthly)
¥112,400
Gross yield
4%
Net yield (after fees, estimate)
3.5%

Price per m² compared

Reference figure from the asking prices of 10 other listings in this ward on this portal; not transaction prices or a market valuation.

Monthly payment estimate (with a mortgage)

20% (JPY 6,700,000)
1.00%
35 years

Monthly payment

¥75,653

Management and repair fees
¥13,770
Total monthly outgoings
¥89,423
Rental income (current rent)
¥112,400
Monthly cash flow (rent − loan − fees)
+¥22,977
Down payment
JPY 6,700,000
Loan amount
JPY 26,800,000
Total interest
JPY 4,970,000

Level-payment estimate; the repayment excludes fees, taxes and management costs (management fees and rent from the listing are shown separately). Cash flow ignores property tax, letting fees and vacancies. Lenders decide eligibility and rates. Foreign nationals can often borrow if they hold Japanese residence status or buy through a Japanese company.

Initial cost simulator

Payment

20% (JPY 6,700,000)

Loan amount (paid by the lender)JPY 26,800,000

Cash you need (estimate)

JPY 9,070,000 – JPY 9,600,000

about US$57k–61k

Down payment
JPY 6,700,000
Brokerage fee (maximum, incl. tax)
JPY 1,170,000
Stamp duty on the contract
JPY 10,000
Loan administration fee (2.2% of the loan)
JPY 590,000
Registration tax (ownership)
JPY 170,000 – JPY 270,000
Registration tax (mortgage)
JPY 30,000 – JPY 110,000
Judicial scrivener fee
JPY 100,000 – JPY 200,000
Acquisition tax (paid after handover)
JPY 170,000 – JPY 340,000
Pro-rata property tax and fees
JPY 70,000 – JPY 100,000
Fire and earthquake insurance
JPY 50,000 – JPY 100,000
Stamp duty on the loan contract
JPY 20,000

When you pay

At the contract (deposit 5%, stamp duty, half the brokerage, etc.)
JPY 2,270,000≈ US$14,400
At settlement (the rest of your cash)
JPY 6,800,000 – JPY 7,330,000

Brokerage is the legal maximum; stamp duty on the sale and loan contracts follows the National Tax Agency tables (reduced sale-contract rates until 31 March 2027). Registration and acquisition taxes, settlements and insurance depend on assessed values and the property, so they are ranges based on typical shares of the price (the loan for the mortgage registration), about 2–3% of the price in total. Lenders charge loan costs in different ways, such as a guarantee fee. See the buying guide for mortgages for foreign nationals.

Costs and mortgages explained →
Buying from overseas?How the money moves (transfer, settlement, registration), with a checklist from contract to handover.

The map shows the published address. Confirm the exact building position on site or in the documents.

Before buying, check flood, landslide, storm-surge and tsunami risk at the property, and the area's earthquake risk rank, on official maps.

Official sites open in a new tab (Japanese). The formal disclosure before the contract also shows the property on the flood hazard map.

How to read these maps (guide)
Property Overview

The Residence of Tokyo JY10: a tenanted investment property currently under a sublease arrangement. Wall-centre area 25.98 m², south-facing third-floor corner 1K with a 3.43 m² balcony. A 5-minute walk to Komagome on both JR Yamanote and Tokyo Metro Namboku, and 15 minutes to Tabata (JR Keihin-Tohoku). Price JPY 33,500,000. Built December 2021; RC, nine floors, 31 units, freehold. Rented; handover by agreement. Monthly management JPY 12,470, repair reserve JPY 1,300 and other charges JPY 0, totaling JPY 13,770. Source monthly rent JPY 112,400 and displayed gross yield 4.02%, before taxes and management expenses; income is not guaranteed. Review the sublease contract for succession, rent revisions and termination conditions. Fully managed by Globeship; lift, auto-lock, delivery boxes, security cameras and bicycle parking; no on-site car parking. System kitchen, separate bath/toilet, washlet, indoor washing-machine space, bathroom dryer, BS reception and video intercom. Images are the source floor plan and exterior.

South-facing31 units in totalCorner unitAuto-lock entranceDelivery boxElevatorBathroom dryerSeparate bath and toilet

Ask now, no sign-up

Contact us about this property directly by WhatsApp, LINE, WeChat or email.

Chat with management

Property facts assistant

1-21-3 Komagome, Toshima, Tokyo

Automatic answers from the published property facts.

Ask about this property’s price, size, station access or building.

This conversation stays on this page. Contact the team through the private chat.

Viewing & further questions

Want more photos?

Ask us to check whether additional photos are available for this property.

Search for property with us

Tell us your area, budget, and timing. We can check properties that may fit.

東京都豊島区西池袋3丁目33-24
ResidentialCondominiumNew

Price

¥20.8M

≈ US$131,000

3-33-24 Nishiikebukuro, Toshima, Tokyo
JR Yamanote Line / Ikebukuro 3 min walk
Building Area

22㎡

Year Built

1970

東京都豊島区上池袋2丁目44-4
ResidentialCondominiumNew

Price

¥20M

≈ US$126,000

2-44-4 Kamiikebukuro, Toshima, Tokyo
Tobu Tojo Line / Kita-ikebukuro 7 min walk
Building Area

21㎡

Year Built

2021

東京都豊島区上池袋3丁目35-15 LE-LION IKEBUKURO COMFORT1401号室
ResidentialCondominiumNew

Price

¥50.99M

≈ US$322,000

Unit 1401, 3-35-15 Kamiikebukuro, Toshima, Tokyo
Tobu Tojo Line / Kita-Ikebukuro 9 min walk
Building Area

36㎡

Year Built

2009

Get new listings by email

New listings for “Toshima, Condominium”, once a week. No account needed.