Condominium in Toshima, Tokyo
¥33.5M
≈ US$212,000
Information updated Next update by
- JR Yamanote Line / Komagome5 min walk
- Tokyo Metro Namboku Line / Komagome5 min walk
- JR Keihin-Tohoku Line / Tabata15 min walk
- Property Type
- Condominium
- Year Built
- Dec 2021 (5 yrs old)
- Earthquake standard (from built year)
- New standard (June 1981 or later)Guide
- Structure
- Reinforced Concrete (RC)
- Floors
- 9 floors
- Building Area
- 25.98㎡ (280 sq ft)
- Zoning
- Category I Residential
- Land rights
- Freehold (land included)
- Current Status
- Tenanted
- Price per m²
- ¥1,289,453/m²
- Management fee (monthly)
- ¥12,470Guide
- Repair reserve (monthly)
- ¥1,300
- Rent (monthly)
- ¥112,400
- Gross yield
- 4%
- Net yield (after fees, estimate)
- 3.5%
Price per m² compared
- This property¥1,289,453/m²
- Average of 10 listings in Toshima¥1,250,277/m²
Reference figure from the asking prices of 10 other listings in this ward on this portal; not transaction prices or a market valuation.
Monthly payment estimate (with a mortgage)
Monthly payment
¥75,653
- Management and repair fees
- ¥13,770
- Total monthly outgoings
- ¥89,423
- Rental income (current rent)
- ¥112,400
- Monthly cash flow (rent − loan − fees)
- +¥22,977
- Down payment
- JPY 6,700,000
- Loan amount
- JPY 26,800,000
- Total interest
- JPY 4,970,000
Level-payment estimate; the repayment excludes fees, taxes and management costs (management fees and rent from the listing are shown separately). Cash flow ignores property tax, letting fees and vacancies. Lenders decide eligibility and rates. Foreign nationals can often borrow if they hold Japanese residence status or buy through a Japanese company.
Initial cost simulator
Payment
Loan amount (paid by the lender)JPY 26,800,000
Cash you need (estimate)
JPY 9,070,000 – JPY 9,600,000
about US$57k–61k
- Down payment
- JPY 6,700,000
- Brokerage fee (maximum, incl. tax)
- JPY 1,170,000
- Stamp duty on the contract
- JPY 10,000
- Loan administration fee (2.2% of the loan)
- JPY 590,000
- Registration tax (ownership)
- JPY 170,000 – JPY 270,000
- Registration tax (mortgage)
- JPY 30,000 – JPY 110,000
- Judicial scrivener fee
- JPY 100,000 – JPY 200,000
- Acquisition tax (paid after handover)
- JPY 170,000 – JPY 340,000
- Pro-rata property tax and fees
- JPY 70,000 – JPY 100,000
- Fire and earthquake insurance
- JPY 50,000 – JPY 100,000
- Stamp duty on the loan contract
- JPY 20,000
When you pay
- At the contract (deposit 5%, stamp duty, half the brokerage, etc.)
- JPY 2,270,000≈ US$14,400
- At settlement (the rest of your cash)
- JPY 6,800,000 – JPY 7,330,000
Brokerage is the legal maximum; stamp duty on the sale and loan contracts follows the National Tax Agency tables (reduced sale-contract rates until 31 March 2027). Registration and acquisition taxes, settlements and insurance depend on assessed values and the property, so they are ranges based on typical shares of the price (the loan for the mortgage registration), about 2–3% of the price in total. Lenders charge loan costs in different ways, such as a guarantee fee. See the buying guide for mortgages for foreign nationals.
Costs and mortgages explained →Location map
Open in Google MapsThe map shows the published address. Confirm the exact building position on site or in the documents.
Check natural hazard risk
Before buying, check flood, landslide, storm-surge and tsunami risk at the property, and the area's earthquake risk rank, on official maps.
Official sites open in a new tab (Japanese). The formal disclosure before the contract also shows the property on the flood hazard map.
How to read these maps (guide)The Residence of Tokyo JY10: a tenanted investment property currently under a sublease arrangement. Wall-centre area 25.98 m², south-facing third-floor corner 1K with a 3.43 m² balcony. A 5-minute walk to Komagome on both JR Yamanote and Tokyo Metro Namboku, and 15 minutes to Tabata (JR Keihin-Tohoku). Price JPY 33,500,000. Built December 2021; RC, nine floors, 31 units, freehold. Rented; handover by agreement. Monthly management JPY 12,470, repair reserve JPY 1,300 and other charges JPY 0, totaling JPY 13,770. Source monthly rent JPY 112,400 and displayed gross yield 4.02%, before taxes and management expenses; income is not guaranteed. Review the sublease contract for succession, rent revisions and termination conditions. Fully managed by Globeship; lift, auto-lock, delivery boxes, security cameras and bicycle parking; no on-site car parking. System kitchen, separate bath/toilet, washlet, indoor washing-machine space, bathroom dryer, BS reception and video intercom. Images are the source floor plan and exterior.
Ask now, no sign-up
Contact us about this property directly by WhatsApp, LINE, WeChat or email.
Property facts assistant
1-21-3 Komagome, Toshima, Tokyo
Automatic answers from the published property facts.
Ask about this property’s price, size, station access or building.
This conversation stays on this page. Contact the team through the private chat.
Viewing & further questionsSimilar properties
Get new listings by email
New listings for “Toshima, Condominium”, once a week. No account needed.


