Condominium in Kita, Tokyo
¥89.8M
≈ US$567,000
Information updated Next update by
- JR Keihin-Tohoku Line / Akabane2 min walk
- JR Saikyo Line / Akabane2 min walk
- 埼玉高速線 / Akabane-iwabuchi10 min walk
- Property Type
- Condominium
- Year Built
- Jan 2006 (20 yrs old)
- Earthquake standard (from built year)
- New standard (June 1981 or later)Guide
- Structure
- Reinforced Concrete (RC)
- Floors
- 15 floors
- Building Area
- 64.27㎡ (692 sq ft)
- Zoning
- Commercial
- Land rights
- Freehold (land included)
- Current Status
- Tenanted
- Price per m²
- ¥1,397,230/m²
- Management fee (monthly)
- ¥11,190Guide
- Repair reserve (monthly)
- ¥15,430
- Rent (monthly)
- ¥200,000
- Gross yield
- 2.7%
- Net yield (after fees, estimate)
- 2.3%
Monthly payment estimate (with a mortgage)
Monthly payment
¥202,794
- Management and repair fees
- ¥26,620
- Total monthly outgoings
- ¥229,414
- Rental income (current rent)
- ¥200,000
- Monthly cash flow (rent − loan − fees)
- −¥29,414
- Down payment
- JPY 17,960,000
- Loan amount
- JPY 71,840,000
- Total interest
- JPY 13,330,000
Level-payment estimate; the repayment excludes fees, taxes and management costs (management fees and rent from the listing are shown separately). Cash flow ignores property tax, letting fees and vacancies. Lenders decide eligibility and rates. Foreign nationals can often borrow if they hold Japanese residence status or buy through a Japanese company.
Initial cost simulator
Payment
Loan amount (paid by the lender)JPY 71,840,000
Cash you need (estimate)
JPY 24,040,000 – JPY 25,300,000
about US$152k–160k
- Down payment
- JPY 17,960,000
- Brokerage fee (maximum, incl. tax)
- JPY 3,030,000
- Stamp duty on the contract
- JPY 30,000
- Loan administration fee (2.2% of the loan)
- JPY 1,580,000
- Registration tax (ownership)
- JPY 450,000 – JPY 720,000
- Registration tax (mortgage)
- JPY 70,000 – JPY 290,000
- Judicial scrivener fee
- JPY 100,000 – JPY 200,000
- Acquisition tax (paid after handover)
- JPY 450,000 – JPY 900,000
- Pro-rata property tax and fees
- JPY 180,000 – JPY 270,000
- Fire and earthquake insurance
- JPY 130,000 – JPY 270,000
- Stamp duty on the loan contract
- JPY 60,000
When you pay
- At the contract (deposit 5%, stamp duty, half the brokerage, etc.)
- JPY 6,030,000≈ US$38,100
- At settlement (the rest of your cash)
- JPY 18,010,000 – JPY 19,270,000
Brokerage is the legal maximum; stamp duty on the sale and loan contracts follows the National Tax Agency tables (reduced sale-contract rates until 31 March 2027). Registration and acquisition taxes, settlements and insurance depend on assessed values and the property, so they are ranges based on typical shares of the price (the loan for the mortgage registration), about 2–3% of the price in total. Lenders charge loan costs in different ways, such as a guarantee fee. See the buying guide for mortgages for foreign nationals.
Costs and mortgages explained →Location map
Open in Google MapsThe map shows the published address. Confirm the exact building position on site or in the documents.
Check natural hazard risk
Before buying, check flood, landslide, storm-surge and tsunami risk at the property, and the area's earthquake risk rank, on official maps.
Official sites open in a new tab (Japanese). The formal disclosure before the contract also shows the property on the flood hazard map.
How to read these maps (guide)Adresia: 64.27 m², 2LDK on the 12th floor, facing southwest. 2 min walk to Akabane Station (JR Keihin-Tohoku Line); 2 min walk to Akabane Station (JR Saikyo Line). Built January 2006. Tenanted investment property; handover by consultation. The source reports rent of JPY 200,000 per month, or JPY 2,400,000 per year. Monthly costs: management fee JPY 11,190, repair reserve JPY 15,430, signal-interference reserve JPY 100 and bicycle-parking fee JPY 200, totaling JPY 26,920. Approximately 18.2-jo LDK, 6.0-jo and 5.0-jo bedrooms and an 11.90 m² southwest-facing balcony. Car parking costs JPY 24,000–30,000 per month; availability requires confirmation. Sale conditions include exemption from liability for contractual nonconformity, precedence of actual conditions and handover as is. Interior photographs are supplied by the original source and do not show the current tenancy situation.
Ask now, no sign-up
Contact us about this property directly by WhatsApp, LINE, WeChat or email.
Property facts assistant
1-38-18 Akabanenishi, Kita, Tokyo
Automatic answers from the published property facts.
Ask about this property’s price, size, station access or building.
This conversation stays on this page. Contact the team through the private chat.
Viewing & further questionsSimilar properties
Get new listings by email
New listings for “Kita, Condominium”, once a week. No account needed.


