Condominium in Koto, Tokyo
¥213M
≈ US$1,350,000
Information updated Next update by
- Tokyo Metro Yurakucho Line / Toyosu4 min walk
- Yurikamome / Toyosu4 min walk
- Property Type
- Condominium
- Year Built
- Oct 2021 (5 yrs old)
- Earthquake standard (from built year)
- New standard (June 1981 or later)Guide
- Structure
- Reinforced Concrete (RC)
- Floors
- 48 floors
- Building Area
- 75.88㎡ (817 sq ft)
- Land rights
- Freehold (land included)
- Current Status
- Tenanted
- Price per m²
- ¥2,807,064/m²
- Rent (monthly)
- ¥660,000
- Gross yield
- 3.7%
- Net yield (after fees, estimate)
- 3.7%
Price per m² compared
- This property¥2,807,064/m²
- Average of 5 listings in Koto¥1,086,596/m²
Reference figure from the asking prices of 5 other listings in this ward on this portal; not transaction prices or a market valuation.
Monthly payment estimate (with a mortgage)
Monthly payment
¥481,015
- Rental income (current rent)
- ¥660,000
- Monthly cash flow (rent − loan − fees)
- +¥178,985
- Down payment
- JPY 42,600,000
- Loan amount
- JPY 170,400,000
- Total interest
- JPY 31,630,000
Level-payment estimate; the repayment excludes fees, taxes and management costs (management fees and rent from the listing are shown separately). Cash flow ignores property tax, letting fees and vacancies. Lenders decide eligibility and rates. Foreign nationals can often borrow if they hold Japanese residence status or buy through a Japanese company.
Initial cost simulator
Payment
Loan amount (paid by the lender)JPY 170,400,000
Cash you need (estimate)
JPY 56,750,000 – JPY 59,600,000
about US$359k–377k
- Down payment
- JPY 42,600,000
- Brokerage fee (maximum, incl. tax)
- JPY 7,100,000
- Stamp duty on the contract
- JPY 60,000
- Loan administration fee (2.2% of the loan)
- JPY 3,750,000
- Registration tax (ownership)
- JPY 1,070,000 – JPY 1,700,000
- Registration tax (mortgage)
- JPY 170,000 – JPY 680,000
- Judicial scrivener fee
- JPY 100,000 – JPY 200,000
- Acquisition tax (paid after handover)
- JPY 1,070,000 – JPY 2,130,000
- Pro-rata property tax and fees
- JPY 430,000 – JPY 640,000
- Fire and earthquake insurance
- JPY 320,000 – JPY 640,000
- Stamp duty on the loan contract
- JPY 100,000
When you pay
- At the contract (deposit 5%, stamp duty, half the brokerage, etc.)
- JPY 14,260,000≈ US$90,200
- At settlement (the rest of your cash)
- JPY 42,490,000 – JPY 45,340,000
Brokerage is the legal maximum; stamp duty on the sale and loan contracts follows the National Tax Agency tables (reduced sale-contract rates until 31 March 2027). Registration and acquisition taxes, settlements and insurance depend on assessed values and the property, so they are ranges based on typical shares of the price (the loan for the mortgage registration), about 2–3% of the price in total. Lenders charge loan costs in different ways, such as a guarantee fee. See the buying guide for mortgages for foreign nationals.
Costs and mortgages explained →Location map
Open in Google MapsThe map shows the published address. Confirm the exact building position on site or in the documents.
Check natural hazard risk
Before buying, check flood, landslide, storm-surge and tsunami risk at the property, and the area's earthquake risk rank, on official maps.
Official sites open in a new tab (Japanese). The formal disclosure before the contract also shows the property on the flood hazard map.
How to read these maps (guide)Branz Tower Toyosu. 75.88 m² measured to wall centres, southwest-facing three-bedroom apartment on floor 15; balcony 16.36 m². Built October 2021; reinforced concrete with 48 floors and one basement; freehold. Toyosu Station: four minutes on foot. Tenanted investment sale. The original source states monthly rent of JPY 660,000, a fixed-term tenancy ending 31 July 2027 and planned handover in August 2027; the current REINS handover is by agreement. Future income, departure and handover dates are not guaranteed. Monthly management JPY 30,200, repair reserve JPY 7,800 and internet JPY 1,265. Pets subject to building rules. Parking currently has no vacancies. Images show the actual building exterior and floor plan.
Ask now, no sign-up
Contact us about this property directly by WhatsApp, LINE, WeChat or email.
Property facts assistant
5-1-13 Toyosu, Koto, Tokyo
Automatic answers from the published property facts.
Ask about this property’s price, size, station access or building.
This conversation stays on this page. Contact the team through the private chat.
Viewing & further questionsSimilar properties
Get new listings by email
New listings for “Koto, Condominium”, once a week. No account needed.


