Floor plan · 1 / 2
Investment

Condominium in Koto, Tokyo

¥213M

≈ US$1,350,000

Information updated Next update by

5-1-13 Toyosu, Koto, Tokyo
More properties in Koto →
  • Tokyo Metro Yurakucho Line / Toyosu4 min walk
  • Yurikamome / Toyosu4 min walk
Chat with management
Good pointsFreehold (land included)4 min to stationNew earthquake standardPets allowedSouth-facing
Property Overview
Terms explained
Property Type
Condominium
Year Built
Oct 2021 (5 yrs old)
Earthquake standard (from built year)
New standard (June 1981 or later)Guide
Structure
Reinforced Concrete (RC)
Floors
48 floors
Building Area
75.88㎡ (817 sq ft)
Land rights
Freehold (land included)
Current Status
Tenanted
Price per m²
¥2,807,064/m²
Rent (monthly)
¥660,000
Gross yield
3.7%
Net yield (after fees, estimate)
3.7%

Price per m² compared

Reference figure from the asking prices of 5 other listings in this ward on this portal; not transaction prices or a market valuation.

Monthly payment estimate (with a mortgage)

20% (JPY 42,600,000)
1.00%
35 years

Monthly payment

¥481,015

Rental income (current rent)
¥660,000
Monthly cash flow (rent − loan − fees)
+¥178,985
Down payment
JPY 42,600,000
Loan amount
JPY 170,400,000
Total interest
JPY 31,630,000

Level-payment estimate; the repayment excludes fees, taxes and management costs (management fees and rent from the listing are shown separately). Cash flow ignores property tax, letting fees and vacancies. Lenders decide eligibility and rates. Foreign nationals can often borrow if they hold Japanese residence status or buy through a Japanese company.

Initial cost simulator

Payment

20% (JPY 42,600,000)

Loan amount (paid by the lender)JPY 170,400,000

Cash you need (estimate)

JPY 56,750,000 – JPY 59,600,000

about US$359k–377k

Down payment
JPY 42,600,000
Brokerage fee (maximum, incl. tax)
JPY 7,100,000
Stamp duty on the contract
JPY 60,000
Loan administration fee (2.2% of the loan)
JPY 3,750,000
Registration tax (ownership)
JPY 1,070,000 – JPY 1,700,000
Registration tax (mortgage)
JPY 170,000 – JPY 680,000
Judicial scrivener fee
JPY 100,000 – JPY 200,000
Acquisition tax (paid after handover)
JPY 1,070,000 – JPY 2,130,000
Pro-rata property tax and fees
JPY 430,000 – JPY 640,000
Fire and earthquake insurance
JPY 320,000 – JPY 640,000
Stamp duty on the loan contract
JPY 100,000

When you pay

At the contract (deposit 5%, stamp duty, half the brokerage, etc.)
JPY 14,260,000≈ US$90,200
At settlement (the rest of your cash)
JPY 42,490,000 – JPY 45,340,000

Brokerage is the legal maximum; stamp duty on the sale and loan contracts follows the National Tax Agency tables (reduced sale-contract rates until 31 March 2027). Registration and acquisition taxes, settlements and insurance depend on assessed values and the property, so they are ranges based on typical shares of the price (the loan for the mortgage registration), about 2–3% of the price in total. Lenders charge loan costs in different ways, such as a guarantee fee. See the buying guide for mortgages for foreign nationals.

Costs and mortgages explained →
Buying from overseas?How the money moves (transfer, settlement, registration), with a checklist from contract to handover.

The map shows the published address. Confirm the exact building position on site or in the documents.

Before buying, check flood, landslide, storm-surge and tsunami risk at the property, and the area's earthquake risk rank, on official maps.

Official sites open in a new tab (Japanese). The formal disclosure before the contract also shows the property on the flood hazard map.

How to read these maps (guide)
Property Overview

Branz Tower Toyosu. 75.88 m² measured to wall centres, southwest-facing three-bedroom apartment on floor 15; balcony 16.36 m². Built October 2021; reinforced concrete with 48 floors and one basement; freehold. Toyosu Station: four minutes on foot. Tenanted investment sale. The original source states monthly rent of JPY 660,000, a fixed-term tenancy ending 31 July 2027 and planned handover in August 2027; the current REINS handover is by agreement. Future income, departure and handover dates are not guaranteed. Monthly management JPY 30,200, repair reserve JPY 7,800 and internet JPY 1,265. Pets subject to building rules. Parking currently has no vacancies. Images show the actual building exterior and floor plan.

Tenanted

Ask now, no sign-up

Contact us about this property directly by WhatsApp, LINE, WeChat or email.

Chat with management

Property facts assistant

5-1-13 Toyosu, Koto, Tokyo

Automatic answers from the published property facts.

Ask about this property’s price, size, station access or building.

This conversation stays on this page. Contact the team through the private chat.

Viewing & further questions

Want more photos?

Ask us to check whether additional photos are available for this property.

Search for property with us

Tell us your area, budget, and timing. We can check properties that may fit.

東京都江東区森下三丁目
InvestmentCommercial building

Price

¥185M

≈ US$1,170,000

Gross yield 5.4%

3-chome Morishita, Koto, Tokyo
Toei Oedo Line / Morishita 6 min walk
Building Area

267㎡

Year Built

1989

東京都江東区東雲1丁目9-32 E-1411号室
ResidentialCondominiumNew

Price

¥106.9M

≈ US$676,000

Unit 1411, 1-9-32 Shinonome, Koto, Tokyo
Tokyo Metro Yurakucho Line / Tatsumi 8 min walk
Building Area

78㎡

Year Built

2004

東京都江東区東陽2丁目2-14
InvestmentCondominiumNew

Price

¥102M

≈ US$645,000

Gross yield 2.7%

2-2-14 Toyo, Koto, Tokyo
Tokyo Metro Tozai Line / Toyocho 5 min walk
Building Area

65㎡

Year Built

2016

Get new listings by email

New listings for “Koto, Condominium”, once a week. No account needed.